MiniCAT™ Affordability Calculator







Input Your Info into the Boxes or Use the Sliders



Scan and Balloon Projections
   Scans Performed (per month)
   Balloon or Procedure Performed (per month)


Purchase Prices
   Name of Device to be Ordered


   Purchase Price includes Comprehensive Service


Financing Terms
   Term in Years 1-8
   APR


Operating Costs
   Technician Salary (per month)


   NEW Monthly Payment (based on effective
   price, term, and interest rate)




   Balloon Cost (per balloon)


Average Reimbursement
   Average Reimbursement for Imaging
   Average Reimbursement for Sinus Procedure


Revenue
   Monthly Revenue for Imaging
   Monthly Revenue for Sinus Procedure
   Total Monthly Revenue


   Total Monthly Expenses
   Years to Pay-off the Device
   Scans needed to Pay-off the Device
   Procedures needed to Pay-off the Device


   Snapshot of Your Monthly Revenue


   Your Projected Monthly Revenue


   Your Projected Monthly Expenses



Potential Tax Savings


   Taxable income with Section 179 Straight-line Deduction
   (=total income minus 3D CT device purchase)


   Approximate Tax Bracket


   Proposed Taxes without Xoran Purchase


   Section 179 Straight-line Deduction


   Approximate Tax Bracket


   Proposed Taxes with Xoran Purchase
   after the Section 179 Deduction



   TOTAL Savings with Xoran Purchase


   Effective Price of MiniCAT



Expenses Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8
Monthly            


Earnings Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8
Monthly            
Annual
Cumulative




These numbers are only for estimating purposes; consult a tax attorney for your specific needs and taxable income.