Input Info into the Boxes or Use the Sliders
Startup Cost
Name of device to be ordered
Total Device Purchase Price
Financing Terms
APR
Term in years 1-8
NEW Monthly Payment (based on effective
price, term, and interest rate)
Operating Costs
Technician Salary (per month)
Comprehensive Service after initial warranty period
Revenue
Input Number of Scans Performed (per month) for Each CT Type
Dental CT
CT type A
CT type B
Input the Average Facility Charge (per scan) for Each CT Type
Dental CT Charge
CT type A Charge
CT type B Charge
Total Monthly Revenue (Dental, Type A, & Type B)
Scans needed to Pay-off the Device
Years to Pay-off the Device
Potential Tax Savings with the Section 179 Deduction
Taxable income (device purchase only)
Approximate Tax Bracket
Proposed Taxes without Xoran Purchase
Section 179 Straight-line Deduction
Proposed Taxes with Xoran Purchase
after the Section 179 Deduction
TOTAL Tax Savings with Xoran Purchase
Effective Price of Xoran Veterinary System