Veterinary 3D CT Affordability Calculator 




Input Info into the Boxes or Use the Sliders


Startup Cost

   Total Device Purchase Price


Financing Terms

   APR


   Term in years 1-8


   NEW Monthly Payment (based on effective
   price, term, and interest rate)





Operating Costs

   Technician Salary (per month)


   Comprehensive Service after initial warranty period



Revenue

   Input Number of Scans Performed (per month) for Each CT Type

Dental CT
 
CT type A
 
      CT type B
 
 



   Input the Average Facility Charge (per scan) for Each CT Type

Dental CT Charge
 
CT type A   Charge
 
CT type B   Charge
 
 



   Total Monthly Revenue (Dental, Type A, & Type B)



   Scans needed to Pay-off the Device



   Years to Pay-off the Device


Potential Tax Savings


   Annual Taxable Income


   Approximate Tax Bracket


   Proposed Taxes without Xoran Purchase


   Section 179 Straight-line Deduction


   Approximate Tax Bracket


   Proposed Taxes with Xoran Purchase
   after the Section 179 Deduction



   TOTAL Tax Savings with Xoran Purchase


   Effective Price of VetCAT



Expenses Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8
Monthly            


Earnings Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8
Monthly            
Annual
Aggregate




These numbers are only for estimating purposes; consult a tax attorney for your specific needs and taxable income.